| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 5,558 | 4,408 | 3,896 | | Other Income | 898 | 529 | 408 | | Total Income | 6,621 | 5,099 | 4,450 | | Total Expenditure | 2,775 | 2,320 | 1,954 | | PBIDT | 3,846 | 2,779 | 2,495 | | Interest | 9 | 12 | 2 | | PBDT | 3,837 | 2,767 | 2,494 | | Depreciation | 869 | 567 | 380 | | Tax | 980 | 729 | 696 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,988 | 1,471 | 1,417 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,988 | 1,471 | 1,417 | | | | | | | EPS (Unit Curr.) | 82.7 | 61.2 | 58.9 | | EPS (Adj) (Unit Curr.) | 33.1 | 24.5 | 23.6 | | Calculated EPS (Unit Curr.) | 82.7 | 61.2 | 58.9 | | Calculated EPS (Adj) (Unit Curr.) | 33.1 | 24.5 | 23.6 | | Calculated EPS (Ann.) (Unit Curr.) | 165.4 | 122.3 | 117.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 66.1 | 48.9 | 47.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 240 | 240 | 240 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 51,854,822 | 51,854,822 | 51,854,822 | | Non-Promoter Holding (%) | 21.57 | 21.57 | 21.57 | | | | | | | PBIDTM(%) | 69.20 | 63.06 | 64.05 | | PBDTM(%) | 69.04 | 62.78 | 64.01 | | PATM(%) | 35.77 | 33.37 | 36.38 |
|