| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 38,955 | 34,202 | 31,949 | | Other Income | 1,860 | 1,255 | 1,313 | | Total Income | 41,187 | 38,179 | 33,567 | | Total Expenditure | 15,389 | 15,420 | 12,738 | | PBIDT | 25,799 | 22,759 | 20,828 | | Interest | 11 | 21 | 4 | | PBDT | 25,788 | 22,737 | 20,825 | | Depreciation | 7,401 | 8,429 | 7,514 | | Tax | 5,643 | 3,613 | 4,058 | | Deferred Tax | 7 | 829 | 203 | | Reported Profit After Tax | 12,737 | 9,874 | 9,050 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 12,737 | 9,874 | 9,050 | | | | | | | EPS (Unit Curr.) | 14.9 | 11.5 | 42.3 | | EPS (Adj) (Unit Curr.) | 14.9 | 11.5 | 10.6 | | Calculated EPS (Unit Curr.) | 14.9 | 11.5 | 42.3 | | Calculated EPS (Adj) (Unit Curr.) | 14.9 | 11.5 | 10.6 | | Calculated EPS (Ann.) (Unit Curr.) | 29.8 | 23.1 | 84.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 29.8 | 23.1 | 21.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4,278 | 4,278 | 2,139 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,212,527,428 | 2,212,527,428 | 553,131,857 | | Non-Promoter Holding (%) | 25.86 | 25.86 | 25.86 | | | | | | | PBIDTM(%) | 66.46 | 66.97 | 65.38 | | PBDTM(%) | 66.44 | 66.91 | 65.36 | | PATM(%) | 32.81 | 29.06 | 28.41 |
|