| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 100 | 82 | 84 | | Other Income | 2 | 0 | 1 | | Total Income | 102 | 82 | 85 | | Total Expenditure | 79 | 67 | 73 | | PBIDT | 23 | 15 | 12 | | Interest | 2 | 3 | 3 | | PBDT | 21 | 12 | 9 | | Depreciation | 6 | 6 | 6 | | Tax | 3 | 1 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 11 | 5 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 11 | 5 | 1 | | | | | | | EPS (Unit Curr.) | 0.9 | 0.4 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.9 | 0.4 | 0.1 | | Calculated EPS (Unit Curr.) | 0.9 | 0.4 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.9 | 0.4 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 1.9 | 0.8 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.9 | 0.8 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 12 | 12 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 61,704,287 | 61,704,287 | 61,704,287 | | Non-Promoter Holding (%) | 51.58 | 51.58 | 51.58 | | | | | | | PBIDTM(%) | 22.85 | 18.79 | 14.44 | | PBDTM(%) | 20.89 | 15.21 | 10.70 | | PATM(%) | 11.06 | 5.95 | 0.97 |
|