| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 373 | 303 | 326 | | Other Income | 1 | 3 | 1 | | Total Income | 341 | 285 | 302 | | Total Expenditure | 325 | 271 | 268 | | PBIDT | 15 | 15 | 35 | | Interest | 5 | 4 | 4 | | PBDT | 10 | 10 | 31 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 3 | 6 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 8 | 7 | 23 | | Extra-ordinary Items | 0 | 1 | 0 | | Adjusted Profit After Extra-ordinary item | 8 | 6 | 23 | | | | | | | EPS (Unit Curr.) | 9.6 | 8.4 | 27.2 | | EPS (Adj) (Unit Curr.) | 9.6 | 8.4 | 27.2 | | Calculated EPS (Unit Curr.) | 9.6 | 8.4 | 27.2 | | Calculated EPS (Adj) (Unit Curr.) | 9.6 | 8.4 | 27.2 | | Calculated EPS (Ann.) (Unit Curr.) | 19.2 | 16.7 | 54.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.2 | 16.7 | 54.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,378,165 | 2,378,165 | 4,861,785 | | Non-Promoter Holding (%) | 27.59 | 27.56 | 56.41 | | | | | | | PBIDTM(%) | 4.49 | 5.18 | 11.48 | | PBDTM(%) | 2.95 | 3.66 | 10.28 | | PATM(%) | 2.44 | 2.56 | 7.78 |
|