| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 16 | 19 | 12 | | Other Income | 3 | 3 | 3 | | Total Income | 19 | 22 | 15 | | Total Expenditure | 14 | 16 | 11 | | PBIDT | 5 | 5 | 4 | | Interest | 0 | 0 | 0 | | PBDT | 5 | 5 | 4 | | Depreciation | 0 | 0 | 0 | | Tax | 2 | 2 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 4 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 4 | 2 | | | | | | | EPS (Unit Curr.) | 6.3 | 7.3 | 4.7 | | EPS (Adj) (Unit Curr.) | 6.3 | 7.3 | 4.7 | | Calculated EPS (Unit Curr.) | 6.3 | 7.3 | 4.7 | | Calculated EPS (Adj) (Unit Curr.) | 6.3 | 7.3 | 4.7 | | Calculated EPS (Ann.) (Unit Curr.) | 12.6 | 14.6 | 9.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.6 | 14.6 | 9.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,284,007 | 1,277,193 | 1,277,193 | | Non-Promoter Holding (%) | 26.75 | 26.61 | 26.61 | | | | | | | PBIDTM(%) | 29.24 | 28.65 | 29.57 | | PBDTM(%) | 29.24 | 28.65 | 29.57 | | PATM(%) | 18.61 | 18.66 | 18.60 |
|