| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 119 | 111 | 116 | | Other Income | 26 | 1 | 1 | | Total Income | 139 | 106 | 111 | | Total Expenditure | 109 | 103 | 101 | | PBIDT | 30 | 4 | 10 | | Interest | 4 | 4 | 4 | | PBDT | 26 | -1 | 5 | | Depreciation | 5 | 4 | 4 | | Tax | 2 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 19 | -5 | 1 | | Extra-ordinary Items | 24 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -5 | -5 | 1 | | | | | | | EPS (Unit Curr.) | 11.3 | -2.9 | 0.8 | | EPS (Adj) (Unit Curr.) | 11.3 | -2.9 | 0.8 | | Calculated EPS (Unit Curr.) | 11.3 | 0.0 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 11.3 | 0.0 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 22.7 | 0.0 | 1.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 22.7 | 0.0 | 1.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 17 | 17 | 17 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,679,129 | 7,679,129 | 777,129 | | Non-Promoter Holding (%) | 45.61 | 45.61 | 46.16 | | | | | | | PBIDTM(%) | 26.64 | 3.47 | 8.76 | | PBDTM(%) | 22.91 | -0.55 | 4.86 | | PATM(%) | 16.88 | -4.66 | 1.24 |
|