| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 12,460 | 9,990 | 7,522 | | Other Income | 39 | 46 | 23 | | Total Income | 12,744 | 10,037 | 7,636 | | Total Expenditure | 11,763 | 9,104 | 6,902 | | PBIDT | 981 | 933 | 734 | | Interest | 85 | 92 | 94 | | PBDT | 896 | 841 | 640 | | Depreciation | 92 | 92 | 92 | | Tax | 269 | 226 | 165 | | Deferred Tax | -6 | 6 | 6 | | Reported Profit After Tax | 541 | 517 | 377 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 541 | 517 | 377 | | | | | | | EPS (Unit Curr.) | 7.2 | 6.9 | 5.0 | | EPS (Adj) (Unit Curr.) | 7.2 | 6.9 | 5.0 | | Calculated EPS (Unit Curr.) | 7.2 | 6.9 | 5.0 | | Calculated EPS (Adj) (Unit Curr.) | 7.2 | 6.9 | 5.0 | | Calculated EPS (Ann.) (Unit Curr.) | 14.4 | 13.8 | 10.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.4 | 13.8 | 10.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 750 | 750 | 750 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 375,000,044 | 375,000,044 | 375,000,044 | | Non-Promoter Holding (%) | 50.00 | 50.00 | 50.00 | | | | | | | PBIDTM(%) | 7.88 | 9.34 | 9.76 | | PBDTM(%) | 7.19 | 8.41 | 8.51 | | PATM(%) | 4.34 | 5.18 | 5.01 |
|