| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 482 | 466 | 504 | | Other Income | 89 | 430 | 48 | | Total Income | 628 | 942 | 591 | | Total Expenditure | 445 | 422 | 442 | | PBIDT | 183 | 519 | 149 | | Interest | -1 | 1 | 0 | | PBDT | 184 | 518 | 149 | | Depreciation | 4 | 4 | 5 | | Tax | 58 | 133 | 48 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 122 | 381 | 96 | | Extra-ordinary Items | 32 | 280 | 0 | | Adjusted Profit After Extra-ordinary item | 90 | 101 | 97 | | | | | | | EPS (Unit Curr.) | 40.9 | 127.7 | 32.3 | | EPS (Adj) (Unit Curr.) | 40.9 | 127.7 | 32.3 | | Calculated EPS (Unit Curr.) | 40.9 | 127.7 | 32.3 | | Calculated EPS (Adj) (Unit Curr.) | 40.9 | 127.7 | 32.3 | | Calculated EPS (Ann.) (Unit Curr.) | 81.8 | 255.5 | 64.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 81.8 | 255.5 | 64.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 30 | 30 | 30 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,728,269 | 8,728,269 | 8,728,269 | | Non-Promoter Holding (%) | 29.25 | 29.25 | 29.25 | | | | | | | PBIDTM(%) | 37.94 | 111.41 | 29.58 | | PBDTM(%) | 38.14 | 111.15 | 29.65 | | PATM(%) | 25.32 | 81.80 | 19.14 |
|