| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 31 | 69 | 51 | | Other Income | 0 | 0 | 0 | | Total Income | 33 | 69 | 52 | | Total Expenditure | 32 | 67 | 51 | | PBIDT | 1 | 2 | 1 | | Interest | 0 | 1 | 1 | | PBDT | 1 | 1 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 0.3 | 1.5 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.3 | NA | 0.0 | | Calculated EPS (Unit Curr.) | 0.3 | 1.5 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | NA | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.7 | 3.0 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.7 | NA | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.5 | 0.0 | 0.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,140,861 | 2,069,661 | 2,291,446 | | Non-Promoter Holding (%) | 49.42 | 47.77 | 52.89 | | | | | | | PBIDTM(%) | 3.32 | 3.43 | 1.84 | | PBDTM(%) | 1.88 | 1.66 | 0.68 | | PATM(%) | 0.48 | 0.94 | 0.04 |
|