| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 6,050 | 5,103 | 4,935 | | Other Income | 20 | 12 | 21 | | Total Income | 6,069 | 5,205 | 4,956 | | Total Expenditure | 662 | 41 | 52 | | PBIDT | 5,407 | 5,164 | 4,904 | | Interest | 3,937 | 3,440 | 3,079 | | PBDT | 1,469 | 1,724 | 1,825 | | Depreciation | 2 | 3 | 2 | | Tax | 366 | 415 | 473 | | Deferred Tax | -5 | 40 | -4 | | Reported Profit After Tax | 1,106 | 1,266 | 1,353 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,106 | 1,266 | 1,353 | | | | | | | EPS (Unit Curr.) | 8.7 | 11.0 | 11.8 | | EPS (Adj) (Unit Curr.) | 8.7 | 11.0 | 11.8 | | Calculated EPS (Unit Curr.) | 8.4 | 11.0 | 11.8 | | Calculated EPS (Adj) (Unit Curr.) | 8.4 | 11.0 | 11.8 | | Calculated EPS (Ann.) (Unit Curr.) | 16.8 | 22.1 | 23.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.8 | 22.1 | 23.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,320 | 1,148 | 1,148 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 346,870,040 | 117,316,700 | 117,316,700 | | Non-Promoter Holding (%) | 26.28 | 10.22 | 10.22 | | | | | | | PBIDTM(%) | 89.38 | 101.19 | 99.36 | | PBDTM(%) | 24.29 | 33.79 | 36.97 | | PATM(%) | 18.27 | 24.81 | 27.42 |
|