| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 4,467 | 4,263 | 4,126 | | Other Income | 334 | 386 | 247 | | Total Income | 4,801 | 4,648 | 4,373 | | Total Expenditure | 724 | 681 | 661 | | PBIDT | 4,077 | 3,968 | 3,711 | | Interest | 996 | 846 | 809 | | PBDT | 3,081 | 3,122 | 2,902 | | Depreciation | 1,176 | 1,154 | 1,046 | | Tax | 364 | 326 | 358 | | Deferred Tax | 127 | 299 | 144 | | Reported Profit After Tax | 1,414 | 1,342 | 1,355 | | Extra-ordinary Items | 1 | -2 | -2 | | Adjusted Profit After Extra-ordinary item | 1,413 | 1,344 | 1,356 | | | | | | | EPS (Unit Curr.) | 3.1 | 2.9 | 3.2 | | EPS (Adj) (Unit Curr.) | 3.1 | 2.9 | 3.2 | | Calculated EPS (Unit Curr.) | 3.1 | 2.9 | 3.2 | | Calculated EPS (Adj) (Unit Curr.) | 3.1 | 2.9 | 3.2 | | Calculated EPS (Ann.) (Unit Curr.) | 6.1 | 5.8 | 6.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.1 | 5.8 | 6.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4,630 | 4,630 | 4,209 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,415,701,141 | 1,415,701,141 | 573,932,895 | | Non-Promoter Holding (%) | 30.58 | 30.58 | 13.64 | | | | | | | PBIDTM(%) | 91.28 | 93.08 | 89.96 | | PBDTM(%) | 68.98 | 73.23 | 70.35 | | PATM(%) | 31.66 | 31.49 | 32.83 |
|