| Particulars | Mar-13 (Rs.Cr) | Sep-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 46 | 52 | 0 | | Other Income | 0 | 0 | 0 | | Total Income | 46 | 53 | 0 | | Total Expenditure | 44 | 50 | 2 | | PBIDT | 2 | 2 | -2 | | Interest | 6 | 6 | 5 | | PBDT | -4 | -4 | -7 | | Depreciation | 3 | 3 | 7 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -7 | -7 | -14 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -7 | -7 | -14 | | | | | | | EPS (Unit Curr.) | 0.0 | -0.9 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | -0.9 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 74 | 74 | 74 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 39,493,881 | 39,543,701 | 40,568,872 | | Non-Promoter Holding (%) | 53.10 | 53.16 | 54.54 | | | | | | | PBIDTM(%) | 4.97 | 4.45 | NA | | PBDTM(%) | -9.07 | -7.54 | NA | | PATM(%) | -15.01 | -12.66 | NA |
|