| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 102 | 101 | 82 | | Other Income | 0 | 1 | 3 | | Total Income | 103 | 103 | 85 | | Total Expenditure | 96 | 83 | 71 | | PBIDT | 7 | 20 | 14 | | Interest | 0 | 0 | 0 | | PBDT | 6 | 20 | 14 | | Depreciation | 9 | 9 | 9 | | Tax | -1 | 1 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2 | 10 | 3 | | Extra-ordinary Items | 0 | 1 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | 9 | 3 | | | | | | | EPS (Unit Curr.) | -1.6 | 7.2 | 2.0 | | EPS (Adj) (Unit Curr.) | -1.6 | 7.2 | 2.0 | | Calculated EPS (Unit Curr.) | 0.0 | 7.2 | 2.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 7.2 | 2.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 14.4 | 4.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 14.4 | 4.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 14 | 14 | 14 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,186,907 | 5,186,907 | 5,186,907 | | Non-Promoter Holding (%) | 37.05 | 37.05 | 37.05 | | | | | | | PBIDTM(%) | 6.37 | 19.85 | 16.70 | | PBDTM(%) | 6.05 | 19.78 | 16.46 | | PATM(%) | -2.20 | 9.95 | 3.44 |
|