| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 3 | 3 | 4 | | Other Income | 12 | 0 | 4 | | Total Income | 15 | 3 | 8 | | Total Expenditure | 4 | 2 | 4 | | PBIDT | 12 | 1 | 4 | | Interest | 0 | 0 | 1 | | PBDT | 12 | 1 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 10 | 0 | 2 | | Extra-ordinary Items | 0 | 0 | 4 | | Adjusted Profit After Extra-ordinary item | 10 | 0 | -2 | | | | | | | EPS (Unit Curr.) | 20.0 | 0.9 | 4.1 | | EPS (Adj) (Unit Curr.) | 20.0 | 0.9 | NA | | Calculated EPS (Unit Curr.) | 20.0 | 0.9 | 4.1 | | Calculated EPS (Adj) (Unit Curr.) | 20.0 | 0.9 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 40.1 | 1.8 | 8.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 40.1 | 1.8 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 34,530,000 | 3,493,900 | 3,493,900 | | Non-Promoter Holding (%) | 66.47 | 67.26 | 67.26 | | | | | | | PBIDTM(%) | 386.14 | 35.14 | 98.92 | | PBDTM(%) | 395.71 | 24.62 | 67.03 | | PATM(%) | 343.23 | 14.41 | 57.03 |
|