| Particulars | Mar-13 (Rs.Cr) | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | | Gross Sales | 22 | 3 | 6 | | Other Income | 0 | 0 | 0 | | Total Income | 22 | 3 | 7 | | Total Expenditure | 20 | 4 | 12 | | PBIDT | 2 | -1 | -5 | | Interest | 1 | 1 | 1 | | PBDT | 1 | -2 | -6 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | -1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | -2 | -5 | | Extra-ordinary Items | 0 | 0 | -4 | | Adjusted Profit After Extra-ordinary item | 1 | -2 | -1 | | | | | | | EPS (Unit Curr.) | 0.2 | -1.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.2 | -1.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.2 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.5 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.5 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 7,731,244 | 8,538,761 | 8,538,764 | | Non-Promoter Holding (%) | 33.99 | 37.54 | 37.54 | | | | | | | PBIDTM(%) | 7.00 | -52.24 | -84.43 | | PBDTM(%) | 2.86 | -80.97 | -96.70 | | PATM(%) | 2.40 | -84.70 | -78.14 |
|