| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 12 | 12 | 14 | | Other Income | 1 | 0 | 1 | | Total Income | 14 | 12 | 15 | | Total Expenditure | 11 | 11 | 12 | | PBIDT | 3 | 1 | 3 | | Interest | 1 | 1 | 1 | | PBDT | 1 | 0 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 2 | | | | | | | EPS (Unit Curr.) | 0.7 | 0.0 | 1.6 | | EPS (Adj) (Unit Curr.) | 0.7 | 0.0 | 1.6 | | Calculated EPS (Unit Curr.) | 0.8 | 0.0 | 1.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.8 | 0.0 | 1.5 | | Calculated EPS (Ann.) (Unit Curr.) | 1.5 | 0.0 | 3.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.5 | 0.0 | 3.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1 | 1 | 1 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 13,231,564 | 0 | 13,682,605 | | Non-Promoter Holding (%) | 88.46 | 0.00 | 95.05 | | | | | | | PBIDTM(%) | 21.12 | 10.57 | 24.54 | | PBDTM(%) | 11.08 | 1.83 | 17.71 | | PATM(%) | 8.92 | -1.33 | 16.09 |
|