| Particulars | Mar-02 (Rs.Cr) | Sep-01 (Rs.Cr) | Mar-00 (Rs.Cr) |
| Gross Sales | 3 | 3 | 3 |
| Other Income | 0 | 0 | 0 |
| Total Income | 3 | 3 | 3 |
| Total Expenditure | 19 | 4 | 4 |
| PBIDT | -16 | -1 | -1 |
| Interest | 0 | 0 | 0 |
| PBDT | -16 | -1 | -1 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -18 | -3 | -2 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -18 | -3 | -2 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 12 | 12 | 12 |
| Reserve & Surplus | 0.0 | 9.5 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 10,257,000 | 0 |
| Non-Promoter Holding (%) | 0.00 | 79.68 | 0.00 |
| | | | |
| PBIDTM(%) | -548.81 | -41.83 | -37.17 |
| PBDTM(%) | -555.93 | -48.04 | -43.87 |
| PATM(%) | -596.27 | -85.62 | -87.36 |