| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 48 | 68 | 65 | | Other Income | 0 | 1 | 0 | | Total Income | 49 | 77 | 60 | | Total Expenditure | 45 | 71 | 56 | | PBIDT | 4 | 6 | 5 | | Interest | 5 | 4 | 3 | | PBDT | -1 | 2 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | 1 | 0 | | | | | | | EPS (Unit Curr.) | -2.3 | 0.7 | 0.6 | | EPS (Adj) (Unit Curr.) | -2.3 | 0.7 | 0.6 | | Calculated EPS (Unit Curr.) | 0.0 | 0.7 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.7 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.3 | 1.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.3 | 1.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,910,884 | 4,565,644 | 4,593,202 | | Non-Promoter Holding (%) | 47.88 | 55.89 | 58.97 | | | | | | | PBIDTM(%) | 8.06 | 8.60 | 7.81 | | PBDTM(%) | -2.27 | 2.49 | 2.51 | | PATM(%) | -3.92 | 0.75 | 0.76 |
|