| Particulars | Dec-97
(Rs.Cr) | Dec-96
(Rs.Cr) | Dec-95
(Rs.Cr) |
| Gross Sales | 202 | 197 | 143 |
| Other Income | 0 | 0 | 0 |
| Total Income | 202 | 198 | 144 |
| Total Expenditure | 174 | 165 | 118 |
| PBIDT | 28 | 33 | 26 |
| Interest | 14 | 9 | 9 |
| PBDT | 15 | 23 | 17 |
| Depreciation | 13 | 9 | 6 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 1 | 15 | 11 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 1 | 15 | 11 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.2 | 2.9 | 2.3 |
| Calculated EPS (Adj) (Unit Curr.) | 0.2 | 2.9 | 2.3 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.5 | 5.8 | 4.5 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.5 | 5.8 | 4.5 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 50 | 50 | 50 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 13.90 | 16.63 | 18.09 |
| PBDTM(%) | 7.17 | 11.83 | 11.95 |
| PATM(%) | 0.56 | 7.36 | 7.93 |