| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 502 | 201 | 408 | | Other Income | 0 | 0 | 1 | | Total Income | 502 | 202 | 409 | | Total Expenditure | 431 | 162 | 323 | | PBIDT | 71 | 39 | 86 | | Interest | 44 | 29 | 54 | | PBDT | 28 | 11 | 32 | | Depreciation | 31 | 2 | 31 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | 9 | 1 | | Extra-ordinary Items | 2 | -2 | 0 | | Adjusted Profit After Extra-ordinary item | -5 | 11 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.6 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.6 | 0.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.6 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.6 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.1 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.1 | 0.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 154 | 154 | 154 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 118,801,741 | 118,801,741 | 118,801,741 | | Non-Promoter Holding (%) | 77.36 | 77.36 | 77.36 | | | | | | | PBIDTM(%) | 14.25 | 19.59 | 21.01 | | PBDTM(%) | 5.49 | 5.39 | 7.86 | | PATM(%) | -0.66 | 4.33 | 0.34 |
|