| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 165,425 | 164,479 | 137,682 | | Other Income | 4,012 | 2,180 | 1,658 | | Total Income | 174,329 | 161,767 | 134,121 | | Total Expenditure | 156,468 | 139,817 | 113,075 | | PBIDT | 17,861 | 21,950 | 21,046 | | Interest | 1,462 | 1,205 | 1,245 | | PBDT | 16,399 | 20,745 | 19,801 | | Depreciation | 5,230 | 6,164 | 6,746 | | Tax | 2,233 | 2,917 | 2,307 | | Deferred Tax | 260 | 300 | 236 | | Reported Profit After Tax | 8,676 | 11,364 | 10,512 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 8,676 | 11,364 | 10,512 | | | | | | | EPS (Unit Curr.) | 26.5 | 34.7 | 32.1 | | EPS (Adj) (Unit Curr.) | 26.5 | 34.7 | 32.1 | | Calculated EPS (Unit Curr.) | 26.5 | 34.7 | 32.1 | | Calculated EPS (Adj) (Unit Curr.) | 26.5 | 34.7 | 32.1 | | Calculated EPS (Ann.) (Unit Curr.) | 53.0 | 69.4 | 64.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 53.0 | 69.4 | 64.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3,271 | 3,274 | 3,273 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,807,100,000 | 1,810,500,000 | 1,809,500,000 | | Non-Promoter Holding (%) | 55.25 | 55.29 | 55.28 | | | | | | | PBIDTM(%) | 10.49 | 13.75 | 15.89 | | PBDTM(%) | 9.63 | 13.00 | 14.95 | | PATM(%) | 5.09 | 7.12 | 7.94 |
|