| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 10,211 | 7,142 | 4,934 | | Other Income | 437 | 222 | 382 | | Total Income | 10,732 | 7,833 | 5,347 | | Total Expenditure | 9,026 | 6,205 | 4,449 | | PBIDT | 1,706 | 1,628 | 899 | | Interest | 428 | 140 | 128 | | PBDT | 1,278 | 1,487 | 771 | | Depreciation | 135 | 133 | 154 | | Tax | 272 | 225 | 31 | | Deferred Tax | -203 | 203 | -79 | | Reported Profit After Tax | 1,074 | 926 | 664 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,074 | 926 | 664 | | | | | | | EPS (Unit Curr.) | 40.8 | 34.9 | 24.8 | | EPS (Adj) (Unit Curr.) | 40.8 | 34.9 | 24.8 | | Calculated EPS (Unit Curr.) | 40.8 | 35.1 | 24.8 | | Calculated EPS (Adj) (Unit Curr.) | 40.8 | 35.1 | 24.8 | | Calculated EPS (Ann.) (Unit Curr.) | 81.7 | 70.3 | 49.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 81.7 | 70.3 | 49.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 263 | 264 | 267 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 135,363,010 | 135,893,272 | 139,791,616 | | Non-Promoter Holding (%) | 51.47 | 51.57 | 52.27 | | | | | | | PBIDTM(%) | 16.71 | 22.79 | 18.21 | | PBDTM(%) | 12.52 | 20.83 | 15.61 | | PATM(%) | 10.52 | 12.97 | 13.46 |
|