| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 7,295 | 6,901 | 10,164 | | Other Income | 895 | 604 | 437 | | Total Income | 8,269 | 7,552 | 10,674 | | Total Expenditure | 6,372 | 6,034 | 8,973 | | PBIDT | 1,897 | 1,518 | 1,702 | | Interest | 491 | 388 | 424 | | PBDT | 1,406 | 1,129 | 1,278 | | Depreciation | 187 | 205 | 135 | | Tax | -39 | 183 | -78 | | Deferred Tax | 0 | 0 | 147 | | Reported Profit After Tax | 1,258 | 741 | 1,074 | | Extra-ordinary Items | 418 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 840 | 741 | 1,074 | | | | | | | EPS (Unit Curr.) | 47.8 | 28.2 | 40.8 | | EPS (Adj) (Unit Curr.) | 47.8 | 28.2 | 40.8 | | Calculated EPS (Unit Curr.) | 47.8 | 28.2 | 40.8 | | Calculated EPS (Adj) (Unit Curr.) | 47.8 | 28.2 | 40.8 | | Calculated EPS (Ann.) (Unit Curr.) | 95.7 | 56.4 | 81.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 95.7 | 56.4 | 81.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 263 | 263 | 263 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 135,363,010 | 135,363,010 | 135,363,010 | | Non-Promoter Holding (%) | 51.47 | 51.47 | 51.47 | | | | | | | PBIDTM(%) | 26.00 | 21.99 | 16.74 | | PBDTM(%) | 19.27 | 16.37 | 12.57 | | PATM(%) | 17.25 | 10.74 | 10.57 |
|