| Particulars | Dec-12
(Rs.Cr) | Jun-12
(Rs.Cr) | Dec-11
(Rs.Cr) | | Gross Sales | 615 | 681 | 787 | | Other Income | 12 | 16 | 20 | | Total Income | 627 | 696 | 808 | | Total Expenditure | 187 | 215 | 390 | | PBIDT | 440 | 481 | 417 | | Interest | 91 | 66 | 38 | | PBDT | 349 | 415 | 379 | | Depreciation | 189 | 242 | 191 | | Tax | 17 | 12 | 21 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 143 | 161 | 167 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 143 | 161 | 167 | | | | | | | EPS (Unit Curr.) | 8.9 | 10.0 | 10.3 | | EPS (Adj) (Unit Curr.) | 8.9 | 10.0 | 10.3 | | Calculated EPS (Unit Curr.) | 8.9 | 10.0 | 10.3 | | Calculated EPS (Adj) (Unit Curr.) | 8.9 | 10.0 | 10.3 | | Calculated EPS (Ann.) (Unit Curr.) | 17.8 | 19.9 | 20.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.8 | 19.9 | 20.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 161 | 161 | 161 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 89,987,168 | 90,103,168 | 91,623,169 | | Non-Promoter Holding (%) | 55.78 | 55.85 | 56.79 | | | | | | | PBIDTM(%) | 71.49 | 70.63 | 52.98 | | PBDTM(%) | 56.72 | 60.97 | 48.16 | | PATM(%) | 23.28 | 23.61 | 21.16 |
|