| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 28 | 79 | 39 | | Other Income | 0 | -10 | 10 | | Total Income | 28 | 69 | 49 | | Total Expenditure | 28 | 77 | 39 | | PBIDT | 0 | -8 | 10 | | Interest | 0 | 0 | 0 | | PBDT | 0 | -8 | 10 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | -9 | 10 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | -9 | 10 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.0 | 4.3 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 4.3 | | Calculated EPS (Unit Curr.) | 0.2 | 0.0 | 4.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 4.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.0 | 8.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.0 | 8.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,913,816 | 11,913,816 | 7,991,355 | | Non-Promoter Holding (%) | 51.62 | 51.62 | 34.63 | | | | | | | PBIDTM(%) | 1.72 | -10.74 | 25.77 | | PBDTM(%) | 1.72 | -10.74 | 25.77 | | PATM(%) | 1.62 | -11.29 | 25.72 |
|