| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 765 | 814 | 658 | | Other Income | 3 | 3 | 0 | | Total Income | 833 | 834 | 687 | | Total Expenditure | 89 | 53 | 61 | | PBIDT | 743 | 780 | 625 | | Interest | 681 | 676 | 575 | | PBDT | 62 | 104 | 51 | | Depreciation | 11 | 20 | -2 | | Tax | 15 | 25 | 24 | | Deferred Tax | 0 | 0 | 12 | | Reported Profit After Tax | 36 | 59 | 17 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 36 | 59 | 17 | | | | | | | EPS (Unit Curr.) | 0.7 | 1.2 | 0.3 | | EPS (Adj) (Unit Curr.) | 0.7 | 1.2 | 0.3 | | Calculated EPS (Unit Curr.) | 0.7 | 1.2 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.7 | 1.2 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 1.4 | 2.3 | 0.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.4 | 2.3 | 0.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 503 | 503 | 503 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 257,722,369 | 258,400,769 | 266,244,714 | | Non-Promoter Holding (%) | 51.23 | 51.37 | 52.92 | | | | | | | PBIDTM(%) | 97.17 | 95.83 | 95.00 | | PBDTM(%) | 8.10 | 12.82 | 7.73 | | PATM(%) | 4.74 | 7.21 | 2.54 |
|