| Particulars | Mar-13 (Rs.Cr) | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | | Gross Sales | 3 | 4 | 5 | | Other Income | 0 | 0 | 0 | | Total Income | 3 | 4 | 6 | | Total Expenditure | 2 | 2 | 5 | | PBIDT | 1 | 2 | 1 | | Interest | 2 | 2 | 1 | | PBDT | 0 | 0 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 0 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 0 | -1 | | | | | | | EPS (Unit Curr.) | 0.0 | -0.2 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | -0.2 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,274,655 | 5,274,655 | 5,279,055 | | Non-Promoter Holding (%) | 48.48 | 48.48 | 48.52 | | | | | | | PBIDTM(%) | 45.60 | 44.47 | 18.60 | | PBDTM(%) | -3.26 | 1.58 | -7.37 | | PATM(%) | -16.29 | -5.26 | -13.08 |
|