| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 188 | 209 | 203 | | Other Income | 0 | 1 | 1 | | Total Income | 189 | 209 | 204 | | Total Expenditure | 182 | 206 | 204 | | PBIDT | 7 | 3 | 0 | | Interest | 4 | 5 | 5 | | PBDT | 2 | -2 | -5 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | -1 | -2 | | Reported Profit After Tax | 0 | -3 | -5 | | Extra-ordinary Items | 0 | 0 | -1 | | Adjusted Profit After Extra-ordinary item | 0 | -3 | -4 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.0 | -5.7 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | -5.7 | | Calculated EPS (Unit Curr.) | 0.2 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,931,034 | 2,931,034 | 2,931,034 | | Non-Promoter Holding (%) | 33.28 | 33.28 | 33.28 | | | | | | | PBIDTM(%) | 3.48 | 1.37 | -0.12 | | PBDTM(%) | 1.21 | -1.00 | -2.43 | | PATM(%) | 0.10 | -1.40 | -2.46 |
|