| Particulars | Dec-98 (Rs.Cr) | Jun-98 (Rs.Cr) | Dec-97 (Rs.Cr) |
| Gross Sales | 21 | 11 | 29 |
| Other Income | 0 | 0 | 0 |
| Total Income | 21 | 11 | 29 |
| Total Expenditure | 20 | 11 | 27 |
| PBIDT | 1 | 0 | 2 |
| Interest | 0 | 0 | 1 |
| PBDT | 1 | 0 | 1 |
| Depreciation | 0 | 1 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 1 | -1 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 1 | -1 | 1 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | 0.0 |
| Calculated EPS (Unit Curr.) | 2.0 | 0.0 | 3.2 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | 3.2 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.0 | 0.0 | 6.5 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | 6.5 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 4 | 4 | 4 |
| Reserve & Surplus | 0.0 | 0.0 | 16.2 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 5.81 | 0.35 | 6.77 |
| PBDTM(%) | 3.74 | -2.56 | 4.40 |
| PATM(%) | 3.74 | -8.99 | 4.40 |