| Particulars | Sep-10
(Rs.Cr) | Mar-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 19 | 20 | 21 | | Other Income | 0 | 0 | 0 | | Total Income | 19 | 20 | 21 | | Total Expenditure | 15 | 18 | 17 | | PBIDT | 4 | 2 | 4 | | Interest | 2 | 2 | 2 | | PBDT | 1 | 0 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | -1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | -1 | 1 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.0 | 0.1 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.5 | 0.0 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 1.0 | 0.0 | 1.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,865,200 | 0 | 3,865,200 | | Non-Promoter Holding (%) | 26.01 | 0.00 | 26.01 | | | | | | | PBIDTM(%) | 19.44 | 11.64 | 17.90 | | PBDTM(%) | 7.51 | 1.11 | 8.11 | | PATM(%) | 3.89 | -3.17 | 4.32 |
|