| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 22 | 29 | 22 | | Other Income | 0 | 0 | 0 | | Total Income | 25 | 31 | 22 | | Total Expenditure | 23 | 29 | 21 | | PBIDT | 1 | 3 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 2 | 0 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | -1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.5 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.5 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 22 | 22 | 22 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 10,012,500 | 10,012,500 | 10,012,500 | | Non-Promoter Holding (%) | 45.48 | 45.48 | 45.48 | | | | | | | PBIDTM(%) | 5.77 | 8.89 | 3.56 | | PBDTM(%) | 5.59 | 8.68 | 2.10 | | PATM(%) | -0.63 | 3.87 | -4.47 |
|