| Particulars | Jun-06 (Rs.Cr) | Dec-05 (Rs.Cr) | Jun-05 (Rs.Cr) |
| Gross Sales | 1 | 3 | 8 |
| Other Income | 0 | 0 | 2 |
| Total Income | 1 | 3 | 10 |
| Total Expenditure | 0 | 4 | 19 |
| PBIDT | 0 | -1 | -8 |
| Interest | 0 | 0 | 0 |
| PBDT | 0 | -1 | -8 |
| Depreciation | 1 | 2 | 3 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -1 | -3 | -11 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -1 | -3 | -11 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 18 | 18 | 18 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 47.37 | -50.55 | -99.88 |
| PBDTM(%) | 46.05 | -50.91 | -100.00 |
| PATM(%) | -138.16 | -111.64 | -135.11 |