| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 1,379 | 1,153 | 1,172 | | Other Income | 7 | 10 | 10 | | Total Income | 1,401 | 1,176 | 1,195 | | Total Expenditure | 1,311 | 1,123 | 1,108 | | PBIDT | 90 | 53 | 87 | | Interest | 16 | 15 | 15 | | PBDT | 74 | 37 | 72 | | Depreciation | 25 | 26 | 21 | | Tax | 17 | 4 | 18 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 32 | 7 | 33 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 32 | 7 | 33 | | | | | | | EPS (Unit Curr.) | 3.9 | 0.8 | 4.0 | | EPS (Adj) (Unit Curr.) | 3.9 | 0.8 | 4.0 | | Calculated EPS (Unit Curr.) | 3.9 | 0.8 | 4.0 | | Calculated EPS (Adj) (Unit Curr.) | 3.9 | 0.8 | 4.0 | | Calculated EPS (Ann.) (Unit Curr.) | 7.8 | 1.7 | 8.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.8 | 1.7 | 8.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 41 | 41 | 41 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 26,949,843 | 26,826,960 | 26,532,460 | | Non-Promoter Holding (%) | 32.48 | 32.38 | 32.14 | | | | | | | PBIDTM(%) | 6.55 | 4.56 | 7.39 | | PBDTM(%) | 5.36 | 3.22 | 6.12 | | PATM(%) | 2.34 | 0.60 | 2.82 |
|