| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 73 | 44 | 50 | | Other Income | 0 | 2 | 0 | | Total Income | 73 | 46 | 51 | | Total Expenditure | 78 | 61 | 44 | | PBIDT | -5 | -14 | 6 | | Interest | 9 | 9 | 7 | | PBDT | -14 | -24 | -1 | | Depreciation | 3 | 3 | 3 | | Tax | 0 | -13 | -1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -16 | -14 | -3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -16 | -14 | -3 | | | | | | | EPS (Unit Curr.) | -4.7 | 0.0 | -0.9 | | EPS (Adj) (Unit Curr.) | -4.7 | 0.0 | -0.9 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 35 | 35 | 35 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 10,644,843 | 11,522,276 | 11,522,276 | | Non-Promoter Holding (%) | 30.56 | 33.08 | 33.08 | | | | | | | PBIDTM(%) | -6.58 | -32.86 | 12.56 | | PBDTM(%) | -18.80 | -53.63 | -2.30 | | PATM(%) | -22.44 | -31.41 | -6.25 |
|