| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 44 | 42 | 35 | | Other Income | -23 | 25 | 10 | | Total Income | 21 | 67 | 45 | | Total Expenditure | 50 | 39 | 31 | | PBIDT | -29 | 28 | 14 | | Interest | 3 | 2 | 2 | | PBDT | -32 | 26 | 12 | | Depreciation | 10 | 12 | 15 | | Tax | -5 | -3 | -6 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -37 | 17 | 3 | | Extra-ordinary Items | -38 | 24 | 8 | | Adjusted Profit After Extra-ordinary item | 1 | -8 | -5 | | | | | | | EPS (Unit Curr.) | 0.0 | 2.6 | 0.5 | | EPS (Adj) (Unit Curr.) | 0.0 | 2.6 | 0.5 | | Calculated EPS (Unit Curr.) | 0.0 | 2.6 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 2.6 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 5.2 | 1.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 5.2 | 1.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 32 | 32 | 32 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 63,468,005 | 63,468,005 | 63,468,005 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 100.00 | | | | | | | PBIDTM(%) | -66.65 | 67.95 | 40.73 | | PBDTM(%) | -72.91 | 62.44 | 34.88 | | PATM(%) | -83.54 | 40.11 | 9.04 |
|