| Particulars | Sep-11 (Rs.Cr) | Mar-11 (Rs.Cr) | Sep-10 (Rs.Cr) | | Gross Sales | 2,370 | 2,389 | 2,768 | | Other Income | 5 | -4 | 15 | | Total Income | 2,339 | 2,346 | 2,717 | | Total Expenditure | 2,218 | 2,102 | 2,626 | | PBIDT | 121 | 244 | 90 | | Interest | 92 | 109 | 46 | | PBDT | 29 | 135 | 45 | | Depreciation | 45 | 44 | 44 | | Tax | -6 | 31 | -19 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -10 | 60 | 19 | | Extra-ordinary Items | -73 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 63 | 60 | 19 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.9 | 0.3 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.9 | 0.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.9 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.9 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.8 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.8 | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 67 | 67 | 67 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 415,795,639 | 415,712,870 | 415,978,140 | | Non-Promoter Holding (%) | 61.94 | 61.93 | 62.05 | | | | | | | PBIDTM(%) | 5.18 | 10.37 | 3.34 | | PBDTM(%) | 1.24 | 5.73 | 1.65 | | PATM(%) | -0.43 | 2.54 | 0.72 |
|