| Particulars | Dec-12
(Rs.Cr) | Jun-12
(Rs.Cr) | Dec-11
(Rs.Cr) | | Gross Sales | 1,197 | 1,261 | 886 | | Other Income | 9 | 17 | 8 | | Total Income | 1,206 | 1,278 | 894 | | Total Expenditure | 1,026 | 1,027 | 741 | | PBIDT | 180 | 251 | 152 | | Interest | 184 | 131 | 72 | | PBDT | -4 | 120 | 80 | | Depreciation | 60 | 42 | 19 | | Tax | 20 | 32 | 26 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -84 | 46 | 35 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -84 | 46 | 35 | | | | | | | EPS (Unit Curr.) | -29.5 | 16.4 | 16.8 | | EPS (Adj) (Unit Curr.) | -29.5 | 16.4 | 16.8 | | Calculated EPS (Unit Curr.) | 0.0 | 16.4 | 16.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 16.4 | 16.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 32.7 | 33.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 32.7 | 33.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 28 | 28 | 21 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 15,012,814 | 14,376,004 | 12,376,004 | | Non-Promoter Holding (%) | 52.73 | 51.17 | 58.67 | | | | | | | PBIDTM(%) | 15.07 | 19.92 | 17.21 | | PBDTM(%) | -0.33 | 9.54 | 9.07 | | PATM(%) | -7.00 | 3.65 | 4.00 |
|