| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 59 | 71 | 49 | | Other Income | 0 | 0 | 0 | | Total Income | 55 | 72 | 46 | | Total Expenditure | 51 | 63 | 42 | | PBIDT | 4 | 8 | 4 | | Interest | 2 | 2 | 1 | | PBDT | 2 | 7 | 3 | | Depreciation | 1 | 2 | 1 | | Tax | 0 | 2 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 3 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 3 | 1 | | | | | | | EPS (Unit Curr.) | 2.0 | 10.0 | 3.2 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 2.0 | 10.0 | 3.2 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 3.9 | 19.9 | 6.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,108,557 | 1,108,557 | 1,108,557 | | Non-Promoter Holding (%) | 35.17 | 35.17 | 35.17 | | | | | | | PBIDTM(%) | 7.64 | 12.28 | 8.95 | | PBDTM(%) | 4.22 | 10.01 | 6.57 | | PATM(%) | 1.15 | 4.75 | 2.23 |
|