| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 1,639 | 1,432 | 1,145 | | Other Income | 10 | 1 | 3 | | Total Income | 1,650 | 1,433 | 1,148 | | Total Expenditure | 529 | 453 | 344 | | PBIDT | 1,120 | 980 | 805 | | Interest | 754 | 657 | 513 | | PBDT | 367 | 323 | 292 | | Depreciation | 14 | 10 | 8 | | Tax | 115 | 101 | 100 | | Deferred Tax | 0 | 0 | 3 | | Reported Profit After Tax | 238 | 211 | 181 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 238 | 211 | 181 | | | | | | | EPS (Unit Curr.) | 43.0 | 40.3 | 34.6 | | EPS (Adj) (Unit Curr.) | 43.0 | 40.3 | 34.6 | | Calculated EPS (Unit Curr.) | 43.0 | 40.2 | 34.6 | | Calculated EPS (Adj) (Unit Curr.) | 43.0 | 40.2 | 34.6 | | Calculated EPS (Ann.) (Unit Curr.) | 86.0 | 80.5 | 69.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 86.0 | 80.5 | 69.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 25.0 | 0.0 | | Equity | 55 | 53 | 52 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 23,655,769 | 23,603,030 | 23,589,546 | | Non-Promoter Holding (%) | 42.69 | 44.95 | 45.05 | | | | | | | PBIDTM(%) | 68.33 | 68.45 | 70.29 | | PBDTM(%) | 22.37 | 22.58 | 25.52 | | PATM(%) | 14.53 | 14.76 | 15.81 |
|