| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 148 | 142 | 207 | | Other Income | 0 | 22 | 1 | | Total Income | 131 | 154 | 201 | | Total Expenditure | 129 | 131 | 198 | | PBIDT | 2 | 24 | 3 | | Interest | 1 | -1 | 2 | | PBDT | 1 | 25 | 0 | | Depreciation | 5 | 4 | 6 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -5 | 21 | -6 | | Extra-ordinary Items | 0 | 21 | 2 | | Adjusted Profit After Extra-ordinary item | -5 | -1 | -7 | | | | | | | EPS (Unit Curr.) | 0.0 | 34.4 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 34.4 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 4.3 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 4.3 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 8.6 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 8.6 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 48 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,642,790 | 2,642,790 | 2,642,790 | | Non-Promoter Holding (%) | 44.05 | 44.05 | 44.05 | | | | | | | PBIDTM(%) | 1.33 | 18.53 | 1.31 | | PBDTM(%) | 0.46 | 19.65 | 0.08 | | PATM(%) | -3.45 | 16.21 | -2.86 |
|