| Particulars | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 4 | 6 | 5 | | Other Income | 0 | 0 | 0 | | Total Income | 4 | 7 | 5 | | Total Expenditure | 4 | 5 | 4 | | PBIDT | 1 | 2 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.9 | 1.8 | 1.4 | | EPS (Adj) (Unit Curr.) | 0.9 | 1.8 | 1.4 | | Calculated EPS (Unit Curr.) | 0.9 | 1.7 | 1.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.9 | 1.7 | 1.4 | | Calculated EPS (Ann.) (Unit Curr.) | 1.8 | 3.5 | 2.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.8 | 3.5 | 2.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 32.3 | 0.0 | 31.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,243,390 | 1,243,390 | 1,218,249 | | Non-Promoter Holding (%) | 29.32 | 29.32 | 28.73 | | | | | | | PBIDTM(%) | 18.42 | 24.24 | 18.94 | | PBDTM(%) | 16.27 | 21.37 | 17.61 | | PATM(%) | 9.33 | 11.80 | 10.98 |
|