| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 536 | 376 | 403 | | Other Income | 177 | 15 | 3 | | Total Income | 698 | 378 | 338 | | Total Expenditure | 567 | 352 | 319 | | PBIDT | 132 | 26 | 18 | | Interest | 54 | 58 | 55 | | PBDT | 78 | -32 | -36 | | Depreciation | 17 | 19 | 20 | | Tax | 2 | 0 | -9 | | Deferred Tax | 64 | -16 | -7 | | Reported Profit After Tax | -5 | -35 | -40 | | Extra-ordinary Items | 175 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -180 | -35 | -40 | | | | | | | EPS (Unit Curr.) | 0.0 | -12.4 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | -12.4 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 28 | 28 | 26 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 15,319,941 | 16,035,429 | 16,050,290 | | Non-Promoter Holding (%) | 54.27 | 56.81 | 61.19 | | | | | | | PBIDTM(%) | 25.23 | 7.26 | 5.57 | | PBDTM(%) | 14.95 | -8.82 | -11.06 | | PATM(%) | -0.95 | -9.51 | -12.16 |
|