| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,384 | 1,179 | 1,601 | | Other Income | 28 | 27 | 25 | | Total Income | 1,416 | 1,208 | 1,628 | | Total Expenditure | 1,125 | 967 | 1,229 | | PBIDT | 291 | 241 | 399 | | Interest | 48 | 63 | 47 | | PBDT | 243 | 178 | 352 | | Depreciation | 43 | 55 | 46 | | Tax | 53 | 41 | 39 | | Deferred Tax | 0 | 0 | 41 | | Reported Profit After Tax | 147 | 83 | 226 | | Extra-ordinary Items | 14 | -41 | 4 | | Adjusted Profit After Extra-ordinary item | 133 | 123 | 222 | | | | | | | EPS (Unit Curr.) | 5.4 | 3.1 | 8.3 | | EPS (Adj) (Unit Curr.) | 5.4 | 3.1 | 8.3 | | Calculated EPS (Unit Curr.) | 5.4 | 3.0 | 8.3 | | Calculated EPS (Adj) (Unit Curr.) | 5.4 | 3.0 | 8.3 | | Calculated EPS (Ann.) (Unit Curr.) | 10.9 | 6.1 | 16.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.9 | 6.1 | 16.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 27 | 27 | 27 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 173,382,101 | 177,560,476 | 177,560,476 | | Non-Promoter Holding (%) | 63.51 | 65.04 | 65.04 | | | | | | | PBIDTM(%) | 21.02 | 20.46 | 24.89 | | PBDTM(%) | 17.57 | 15.13 | 21.98 | | PATM(%) | 10.63 | 7.00 | 14.11 |
|