| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 39 | 29 | 29 | | Other Income | 1 | 0 | 4 | | Total Income | 40 | 30 | 33 | | Total Expenditure | 35 | 27 | 28 | | PBIDT | 6 | 3 | 5 | | Interest | 2 | 2 | 1 | | PBDT | 4 | 2 | 3 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 1 | 1 | 0 | | Reported Profit After Tax | 2 | 0 | 2 | | Extra-ordinary Items | 0 | 0 | 2 | | Adjusted Profit After Extra-ordinary item | 2 | 0 | -1 | | | | | | | EPS (Unit Curr.) | 2.4 | 0.0 | 2.2 | | EPS (Adj) (Unit Curr.) | 2.4 | 0.0 | 2.2 | | Calculated EPS (Unit Curr.) | 2.3 | 0.0 | 2.2 | | Calculated EPS (Adj) (Unit Curr.) | 2.3 | 0.0 | 2.2 | | Calculated EPS (Ann.) (Unit Curr.) | 4.7 | 0.0 | 4.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.7 | 0.0 | 4.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,061,572 | 4,061,572 | 4,061,572 | | Non-Promoter Holding (%) | 55.82 | 55.82 | 55.82 | | | | | | | PBIDTM(%) | 14.12 | 11.79 | 16.11 | | PBDTM(%) | 9.07 | 6.49 | 11.46 | | PATM(%) | 4.33 | -1.30 | 5.59 |
|