| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 9,115 | 8,969 | 9,205 | | Other Income | 1,465 | 783 | 632 | | Total Income | 10,582 | 9,757 | 9,844 | | Total Expenditure | 9,175 | 8,397 | 8,819 | | PBIDT | 1,407 | 1,360 | 1,025 | | Interest | 178 | 419 | 197 | | PBDT | 1,229 | 941 | 828 | | Depreciation | 87 | 75 | 76 | | Tax | 85 | 266 | 153 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,057 | 600 | 599 | | Extra-ordinary Items | -423 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,481 | 600 | 599 | | | | | | | EPS (Unit Curr.) | 3.2 | 1.8 | 1.8 | | EPS (Adj) (Unit Curr.) | 3.2 | 1.8 | 1.8 | | Calculated EPS (Unit Curr.) | 3.1 | 1.8 | 1.8 | | Calculated EPS (Adj) (Unit Curr.) | 3.1 | 1.8 | 1.8 | | Calculated EPS (Ann.) (Unit Curr.) | 6.3 | 3.6 | 3.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.3 | 3.6 | 3.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 100.0 | 0.0 | | Equity | 336 | 336 | 336 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 1,150,916,415 | 1,145,329,939 | 1,149,541,946 | | Non-Promoter Holding (%) | 34.24 | 34.07 | 34.20 | | | | | | | PBIDTM(%) | 15.44 | 15.17 | 11.14 | | PBDTM(%) | 13.48 | 10.49 | 9.00 | | PATM(%) | 11.60 | 6.69 | 6.51 |
|