| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 847 | 952 | 1,238 | | Other Income | 1 | 1 | 12 | | Total Income | 848 | 954 | 1,257 | | Total Expenditure | 740 | 887 | 1,120 | | PBIDT | 108 | 67 | 137 | | Interest | 94 | 52 | 73 | | PBDT | 14 | 15 | 64 | | Depreciation | 11 | 11 | 11 | | Tax | 1 | 2 | 23 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 2 | 30 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 2 | 30 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.6 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.6 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.1 | 1.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 0.1 | 1.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 52 | 52 | 52 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 0 | 329,677,138 | 328,313,938 | | Non-Promoter Holding (%) | 0.00 | 63.50 | 63.24 | | | | | | | PBIDTM(%) | 12.78 | 7.06 | 11.08 | | PBDTM(%) | 1.62 | 1.58 | 5.16 | | PATM(%) | 0.18 | 0.23 | 2.40 |
|