| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 1,784 | 1,973 | 1,721 | | Other Income | 3 | 6 | 4 | | Total Income | 1,786 | 1,979 | 1,725 | | Total Expenditure | 1,717 | 1,906 | 1,668 | | PBIDT | 69 | 73 | 57 | | Interest | 52 | 39 | 30 | | PBDT | 17 | 35 | 27 | | Depreciation | 14 | 15 | 14 | | Tax | 1 | 1 | 5 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 20 | 9 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 20 | 9 | | | | | | | EPS (Unit Curr.) | 0.1 | 1.2 | 0.6 | | EPS (Adj) (Unit Curr.) | 0.1 | 1.2 | 0.6 | | Calculated EPS (Unit Curr.) | 0.1 | 1.2 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 1.2 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.2 | 2.3 | 1.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.2 | 2.3 | 1.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 169 | 169 | 169 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 123,942,737 | 119,953,430 | 119,953,430 | | Non-Promoter Holding (%) | 73.41 | 71.05 | 71.05 | | | | | | | PBIDTM(%) | 3.89 | 3.73 | 3.34 | | PBDTM(%) | 0.96 | 1.77 | 1.58 | | PATM(%) | 0.11 | 1.00 | 0.52 |
|