| Particulars | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | | Gross Sales | 1,086 | 946 | 987 | | Other Income | 52 | 27 | 44 | | Total Income | 1,854 | 1,589 | 1,587 | | Total Expenditure | 998 | 889 | 895 | | PBIDT | 856 | 700 | 692 | | Interest | -85 | -78 | -48 | | PBDT | 941 | 777 | 741 | | Depreciation | 36 | 34 | 30 | | Tax | 44 | 15 | 42 | | Deferred Tax | 0 | 13 | 0 | | Reported Profit After Tax | 861 | 715 | 668 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 861 | 715 | 668 | | | | | | | EPS (Unit Curr.) | 8.3 | 6.9 | 32.3 | | EPS (Adj) (Unit Curr.) | 8.3 | 6.9 | 6.5 | | Calculated EPS (Unit Curr.) | 8.3 | 6.9 | 32.3 | | Calculated EPS (Adj) (Unit Curr.) | 8.3 | 6.9 | 6.5 | | Calculated EPS (Ann.) (Unit Curr.) | 16.6 | 13.8 | 64.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.6 | 13.8 | 12.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 104 | 104 | 104 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 375,753,755 | 375,753,755 | 75,150,151 | | Non-Promoter Holding (%) | 36.28 | 36.28 | 36.28 | | | | | | | PBIDTM(%) | 78.81 | 73.98 | 70.15 | | PBDTM(%) | 86.61 | 82.17 | 75.06 | | PATM(%) | 79.26 | 75.63 | 67.71 |
|