| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 109 | 126 | 128 | | Other Income | 0 | 0 | 0 | | Total Income | 110 | 126 | 130 | | Total Expenditure | 110 | 121 | 121 | | PBIDT | 1 | 5 | 9 | | Interest | 2 | 2 | 2 | | PBDT | -1 | 3 | 7 | | Depreciation | 4 | 4 | 4 | | Tax | 0 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -5 | -1 | 2 | | Extra-ordinary Items | 0 | -6 | -3 | | Adjusted Profit After Extra-ordinary item | -5 | 4 | 5 | | | | | | | EPS (Unit Curr.) | -12.6 | 0.0 | 5.1 | | EPS (Adj) (Unit Curr.) | -12.6 | 0.0 | 5.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 5.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 5.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 10.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 10.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,392,734 | 1,392,734 | 1,392,734 | | Non-Promoter Holding (%) | 35.40 | 35.40 | 35.40 | | | | | | | PBIDTM(%) | 0.56 | 4.03 | 7.24 | | PBDTM(%) | -1.00 | 2.59 | 5.64 | | PATM(%) | -4.56 | -1.15 | 1.57 |
|