| Particulars | Mar-13 (Rs.Cr) | Sep-12 (Rs.Cr) | Mar-12 (Rs.Cr) | | Gross Sales | 39 | 33 | 27 | | Other Income | 0 | 0 | 0 | | Total Income | 39 | 33 | 28 | | Total Expenditure | 38 | 32 | 26 | | PBIDT | 1 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 1 | | Depreciation | 0 | 0 | 1 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.4 | 0.6 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.4 | 0.6 | | Calculated EPS (Unit Curr.) | 0.0 | 0.4 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.4 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.8 | 1.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.8 | 1.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 9,649,035 | 9,665,525 | 9,665,525 | | Non-Promoter Holding (%) | 85.08 | 85.22 | 85.22 | | | | | | | PBIDTM(%) | 2.43 | 3.08 | 5.49 | | PBDTM(%) | 1.76 | 2.78 | 4.79 | | PATM(%) | -0.39 | 1.34 | 2.54 |
|