| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | | Gross Sales | 4,360 | 4,110 | 4,590 | | Other Income | 1 | 0 | 0 | | Total Income | 4,361 | 4,110 | 4,590 | | Total Expenditure | 4,298 | 4,019 | 4,531 | | PBIDT | 63 | 91 | 59 | | Interest | 39 | 25 | 16 | | PBDT | 25 | 66 | 43 | | Depreciation | 9 | 10 | 15 | | Tax | -7 | 10 | -1 | | Deferred Tax | 14 | 0 | 4 | | Reported Profit After Tax | 8 | 45 | 25 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 8 | 45 | 25 | | | | | | | EPS (Unit Curr.) | 3.3 | 20.5 | 11.3 | | EPS (Adj) (Unit Curr.) | 3.3 | 20.5 | 11.3 | | Calculated EPS (Unit Curr.) | 3.3 | 20.7 | 11.3 | | Calculated EPS (Adj) (Unit Curr.) | 3.3 | 20.7 | 11.3 | | Calculated EPS (Ann.) (Unit Curr.) | 6.6 | 41.3 | 22.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.6 | 41.3 | 22.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 24 | 22 | 22 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 12,142,021 | 9,642,021 | 10,065,059 | | Non-Promoter Holding (%) | 49.85 | 44.11 | 46.05 | | | | | | | PBIDTM(%) | 1.45 | 2.21 | 1.29 | | PBDTM(%) | 0.56 | 1.60 | 0.94 | | PATM(%) | 0.18 | 1.10 | 0.54 |
|